Cash offer vs listing: editable net-proceeds worksheet
Enter your own assumptions in every field, including 0 where a cost does not apply. There are no default price, commission or tax estimates. The result is a planning calculation, not a valuation, quote or settlement statement.

Use your facts and written terms
Cash offer vs listing: editable net-proceeds worksheet
Enter your own assumptions in every field, including 0 where a cost does not apply. There are no default price, commission or tax estimates. The result is a planning calculation, not a valuation, quote or settlement statement.
Formula: cash net = offer − seller costs − monthly carrying costs × cash months − payoffs. Listing net = sale price − seller closing costs − sale price × commission percentage − repairs/preparation − monthly carrying costs × listing months − payoffs.
Other seller costs can include seller-paid title/escrow charges, taxes, concessions, credits and obligations not entered elsewhere. Use an estimated settlement statement. Avoid double-counting commission, repairs or payoffs. Carrying costs should include non-principal costs such as interest, insurance, utilities, dues and maintenance; coordinate mortgage principal changes with your payoff estimate. This simplified comparison uses one payoff amount for both scenarios; update it as timing changes. Unknown costs should be researched, not treated as free.
These worksheet entries stay on this page and are not sent with an inquiry or saved after you leave. Print or save a PDF to keep your work.
What to do with your worksheet
Keep a copy for your own review. If you want to discuss a purchase, share the property address and your main questions through the inquiry form. Do not paste account numbers, identification documents, or private financial records into a marketing form.
Review the purchase-discussion processReady to discuss the property?
Inquiries go to Washington Home Solutions LLC. A property review is not an offer or a promise to purchase.
Discuss my property Call (425) 548-1993